King TeleosVAULT
JWJohn Williams
Private • Encrypted • Deny by Default

Investor Prep

A controlled workspace for valuation, ownership evidence, fundraising readiness, strategic assets, diligence materials, and investor-specific preparation.

Where We Are Today

Current internal planning snapshot dated July 13, 2026. This version reflects the expanded asset base: KTA, KTV, KTE, Solomon's Heist, AI production intelligence, music, apparel, global production references, Seed Publishers, HD Perfect production experience, strategic relationships, and a vetted team already executing together.

These are conservative internal planning estimates, not a third-party appraisal. Relationship value is discounted unless documented or activated.

Fair market value today$4.75M-$12M
Strict replacement cost$3M-$7.5M
Strategic ecosystem value$18M-$36M
Seed valuation discussion$16M-$26M

Strategic Asset Register

Ownership, proof, rights, status, investor relevance, monetization path, and replacement value.

Enterprise Asset Value Dashboard

Conservative valuation ranges, asset-class estimates, raise scenarios, and evidence coverage.

Proof & Documentation

Creation evidence, source files, contracts, registrations, releases, and diligence records.

Current Asset Valuation View

Asset classStrict valueStrategic valueEvidence status
KTA App PlatformWorking iOS app foundation with AR scan, video playback, KT Live, media sections, membership concepts, Firebase integration, and a near-term 50-tester beta path.$300K-$850K$1.5M-$4.5MDocumented
KTV Vault / Enterprise Command CenterInternal creative and operational command center for IP protection, governance, memory, search, permissions, Red Alert/Concern Center, and long-term franchise continuity.$500K-$1.2M$2M-$5MDocumented
KTE + Solomon's Heist Combined IPKing Teleos now merges with Solomon's Heist, a separate international mystery/thriller project developed since August 2009, creating a broader family-to-adult franchise universe.$650K-$2M$3M-$8MDocumented
400+ Pages Character / Visual ProfilesCharacter profiles, visual/text references, future story inventory, continuity material, and production inputs that support books, animation, AR, games, and merchandise.$250K-$950K$1.5M-$4.5MDocumented
AI Production Intelligence LibraryKT-specific prompt systems, camera moves, scene construction, character consistency, model notes, and one year of testing by professional creatives.$750K-$2M$3M-$8MDocumented
Location Reference LibrarySeveral hours of photos/videos from the Philippines, South Africa, Portugal, and multiple Portuguese locations, used as production reference for KT and Solomon's Heist.$50K-$250K$250K-$1MDocumented
Music Library10+ songs supporting franchise tone, app experience, media, trailers, soundtrack direction, and brand identity.$25K-$175K$150K-$650KDocumented
Apparel / Merch DesignsReady-to-market clothing and merchandise designs for Etsy and related direct-to-consumer channels.$25K-$200K$200K-$900KDocumented
Seed Publishers / Publishing PathPublishing brand path currently connected to Soundart Management, useful as a book/imprint pathway once rights and operating relationship are documented.$25K-$150K$150K-$750KNeeds formalization
HD Perfect Production Interface21+ years of high-stakes, tight-budget photo/video production experience, including conferences, moving-target environments, scripting, directing, producing, set build, foley, music, credits, and film pickup/editing experience.$500K-$1.25M$1.5M-$5MNeeds formalization
Strategic Access / RelationshipsWarm relationship paths including Hollywood, Portugal, media, celebrity, retail, and ministry access. Strategic value increases only when documented, activated, or formalized.$0-$250K$500K-$2.5MNeeds formalization
LinkedIn / Media Audience17,300+ LinkedIn followers, primarily media professionals, giving founder-level launch visibility, recruitment leverage, and relationship acceleration.$100K-$300K$500K-$2MDocumented
Vetted Team & Execution ContinuityTrusted multi-disciplinary team already working together nearly a year; several members have owned/run companies in relevant areas. Recreating trust, alignment, and onboarding would likely delay execution 6-12 months.$750K-$2.25M$2M-$6MDocumented
Proof, Rights & Documentation RepositoryCentral evidence, assignment, creation-history, file-location, rights, valuation, and diligence control layer. Value increases as documentation becomes complete.$100K-$300K$500K-$1.5MNeeds formalization

Investor Readiness Checklist

Corporate formation and cap tableIn progress
IP assignment / entity relationship schedulesNeeded
Strategic asset proofExpanding
KTA 50-tester beta launch buildActive
Seed Publishers / HD Perfect relationship documentationNeeded
Financial model and runwayAvailable
Commercial pathwaysMapped

Fundraising Position

Current conservative discussion range: $16M-$26M pre-money, with a stretch belief-based range of $26M-$38M pre-money.

At the current planning burn of ~$200K/month, a $1.2M round provides roughly 6 months, a $1.5M round roughly 7.5 months, and a $5M round roughly 25 months. Lean/expanded sensitivity is shown on the valuation dashboard.

The strongest argument is not that every asset is already liquid. The strongest argument is that the company has IP depth, app/platform infrastructure, production intelligence, affiliated production capability, and a vetted team that materially reduces execution risk.

Raise / Dilution Snapshot

RaiseReasonable post-moneyReasonable dilutionStretch post-moneyStretch dilutionBase runway
$1.2M$17.2M-$27.2M4.4%-7.0%$27.2M-$39.2M3.1%-4.4%6.0 months
$1.5M$17.5M-$27.5M5.5%-8.6%$27.5M-$39.5M3.8%-5.5%7.5 months
$5M$21M-$31M16.1%-23.8%$31M-$43M11.6%-16.1%25.0 months

Dilution is calculated as investment divided by post-money valuation. Base runway assumes $200K/month burn; actual runway changes with team size, app/public launch costs, production spend, and marketing intensity.

Investor Narrative Update

CIM is not arriving as a solo founder with a creative idea. The company is presenting a developed franchise ecosystem with a working app path, internal operating vault, 400+ pages of canon/visual profiles, a merged King Teleos + Solomon's Heist story universe, AI production workflows, music, apparel concepts, global production references, affiliated publishing/production pathways, and a trusted team that has already invested nearly a year of focused work.